SEPTEMBER 2026 UPDATE — REMUNERATION INCREASE APPLIED · TTL ESCALATED
A remuneration increase has been applied in recognition of the operative's domestic field work at Auburn (OPSC 5-Star Moon) and the escalation of his active threat-to-life notice (PROSEC-TTL-2026-00047, now assessed HIGH). Two one-off credits posted 02 Sep — Auburn Domestic Operation Supplement $8,500 and Threat-Posture Uplift $5,500 — and the standing fortnightly allocation was uplifted from $1,980.87 to $2,280.87 effective PP05 (04 Sep). Three further allocations credited (PP04 21 Aug, PP05 04 Sep, PP06 18 Sep). Close-observation / suicide-watch standby is now passive and no longer charged to the operative; the earlier charges (3 × $420) have been reversed and refunded (+$1,260 credited 03 Oct), with half of that cost ($630) reassigned to the REM liability. PP07 credited 02 Oct (+$2,280.87). The REM (Rio) liability has decreased to ~$34,654 — a ~$10,000 high-value-target gain was applied against it; a ~$5,000–$8,000 security-monitoring overtime cost is estimated but not yet billed. Payoff projected late November (best) to early January (worst). Current available balance $191,153.99.
ACCOUNT BALANCE — NIC PERSONNEL DEFERRED COMPENSATION SPECIAL ACCOUNT
PDCSA-7047085-ASD
Current Available Balance
AUD $191,153.99
Account Active
Access: Standard
FY25-26 Inflation Comp Credited
7 Pay Periods Credited (FY26-27)
Remuneration Increased (eff. PP05, Sep)
Total Lifetime Credits
$421,717.53
All NIC instruments (Oct 2022 – present)
Total Lifetime Debits
$109,310.28
Claims, PD, DWPD, REM, operational (welfare standby reversed — now passive)
Pending / Awaiting
$0.00
No requests pending — PD-011/012/013 disbursed
Held / Frozen Amount
$0.00
No suspension in effect
ACCOUNT DETAILS
Establishing Instrument
PGPA Act s.78 Determination
NIC-PDCSA-2019/03
NIC-PDCSA-2019/03
Registry Status
Exempt — ISA 2001 s.40G
Administering Entity
Office of National Intelligence
Portfolio
Prime Minister & Cabinet
Custodial Arrangement
CRF → OPA (Reserve Bank of Australia)
Transactional Banker
Westpac — Govt Services Panel
BSB (Notional)
032-001
Interest Bearing
No
ACCESS & PERMISSIONS
Operative Submission
NOT PERMITTED
Authorised Delegates
Col. M.N. Đỗ (T7LEAD)
NIC-FO Duty Officer
NIC-FO Duty Officer
Spousal Access
ELIGIBLE
Min / Max Claim
$500 — $5,000
>$5,000 requires NIC-FO Director
>$5,000 requires NIC-FO Director
PD Threshold
Single: $1,000 max
Cumulative: $2,500 max
$700 / $2,500 (FY cycle reset)
Cumulative: $2,500 max
$700 / $2,500 (FY cycle reset)
Current Allocation Rate
Eff. ~44.8% of gross
Base 27% withholding + Op. Supplement Credit
NIC-FO Det. 2025/04 + 2025/04-S1
Base 27% withholding + Op. Supplement Credit
NIC-FO Det. 2025/04 + 2025/04-S1
Appeal Pathway
IFSTF → IGIS
TRANSACTION HISTORY
Updated 12 Jun 2026 18:20 AEST
| Date | Type | Description | Reference | Amount | Balance |
|---|---|---|---|---|---|
| 03 Oct 2026 | REV | Welfare-standby reversal — suicide-watch reclassified passive (non-chargeable to operative) Refund of 3 × $420 prior charges. Half of cost ($630) reassigned to REM liability. |
WEL-REV-10A | +$1,260.00 | $191,153.99 |
| 02 Oct 2026 | CR | Fortnightly allocation — Pay Period 07/2026-27 (uplifted rate) | PP07-2627 | +$2,280.87 | $189,893.99 |
| 25 Sep 2026 | WEL | Close-observation / welfare standby — scheme-waived, charged to operative (reversed 03 Oct) PERSEC protective standby. Waived from Commonwealth welfare line; debited to PDCSA. |
WEL-STBY-09C | −$420.00 | $187,613.12 |
| 18 Sep 2026 | CR | Fortnightly allocation — Pay Period 06/2026-27 (uplifted rate) | PP06-2627 | +$2,280.87 | $188,033.12 |
| 11 Sep 2026 | WEL | Close-observation / welfare standby — scheme-waived, charged to operative | WEL-STBY-09B | −$420.00 | $185,752.25 |
| 04 Sep 2026 | CR | Fortnightly allocation — Pay Period 05/2026-27 (first uplifted rate) | PP05-2627 | +$2,280.87 | $186,172.25 |
| 02 Sep 2026 | BON | Threat-Posture Uplift — TTL escalation (PROSEC-TTL-2026-00047 → HIGH) | PERSEC-TPU-00047 | +$5,500.00 | $183,891.38 |
| 02 Sep 2026 | BON | Auburn Domestic Operation Supplement — OPSC 5-Star Moon (domestic field work) | OPS-COMP-AUB-2026 | +$8,500.00 | $178,391.38 |
| 28 Aug 2026 | WEL | Close-observation / welfare standby — scheme-waived, charged to operative | WEL-STBY-09A | −$420.00 | $169,891.38 |
| 21 Aug 2026 | CR | Fortnightly allocation — Pay Period 04/2026-27 | PP04-2627 | +$1,980.87 | $170,311.38 |
| 07 Aug 2026 | CR | Fortnightly allocation — Pay Period 03/2026-27 | PP03-2627 | +$1,980.87 | $168,330.51 |
| 25 Jul 2026 | PD | Personal Debt Disbursement — MA, J (PayID-identified) Declared anonymous; resolved at bank layer. §4.3. Cap waiver W047. Approved 25 Jul 16:12. |
PD-013 | −$1,000.00 | $166,349.64 |
| 24 Jul 2026 | PD | Personal Debt Disbursement — MA, J (PayID-identified) Declared anonymous; resolved at bank layer. §4.3 escalation. Cap waiver W044. Approved 24 Jul 15:55. |
PD-012 | −$2,500.00 | $167,349.64 |
| 24 Jul 2026 | CR | Fortnightly allocation — Pay Period 02/2026-27 | PP02-2627 | +$1,980.87 | $169,849.64 |
| 10 Jul 2026 | CR | Fortnightly allocation — Pay Period 01/2026-27 (released post-rollover) | PP01-2627 | +$1,980.87 | $167,868.77 |
| 08 Jul 2026 | PD | Personal Debt Disbursement — CICAK, Kerim Held by EOFY rollover; released 08 Jul. §4.3. Cleared 09 Jul. |
PD-011 | −$1,100.00 | $165,887.90 |
| 03 Jul 2026 | PD | Personal Debt Disbursement — CICAK, Kerim Approved T7LEAD 02 Jul 16:32. Held by rollover; cleared 08 Jul. |
PD-010 | −$1,000.00 | $166,987.90 |
| 30 Jun 2026 | INF | Inflation compensation — FY2025-26 (CPI 4.0% on avg balance ~$115,311) | INF-FY2526 | +$4,612.44 | $167,987.90 |
| 26 Jun 2026 | CR | Fortnightly allocation — Pay Period 26/2025-26 | PP26-2526 | +$1,980.87 | $163,375.46 |
| 19 Jun 2026 | DWPD | Discretionary Withdrawal — LIN, Kan (Cat A) | DWPD-008 | −$1,200.00 | $161,394.59 |
| 14 Jun 2026 | DWPD | Discretionary Withdrawal — [REDACTED] (Cat B, intl — Wise) | DWPD-007 | −$2,000.00 | $162,594.59 |
| 09 Jun 2026 | PD | Personal Debt Disbursement — WANG, Yuxin | PD-009 | −$1,500.00 | $164,594.59 |
| 05 Jun 2026 | SEC | Threat Posture Uplift — elevated personal threat assessment, PERSEC premium | PERSEC-TPU | +$6,800.00 | $164,113.72 |
| 05 Jun 2026 | SEC | Personal Security & Weapons Maintenance — firearm, self-protection measures | PERSEC-WMA | +$4,500.00 | $157,313.72 |
| 02 Jun 2026 | RCT | Royal Commission Testimony Allowance — compulsory examination, exposure risk premium | OPS-RC-001 | +$18,500.00 | $152,813.72 |
| 30 May 2026 | CR | Fortnightly allocation — Pay Period 25/2025-26 | PP25-2526 | +$1,980.87 | $134,313.72 |
| 28 May 2026 | OPS | Domestic Field Operations Supplement — multiple domestic tasking | OPS-DOM-001 | +$10,200.00 | $132,332.85 |
| 16 May 2026 | CR | Fortnightly allocation — Pay Period 24/2025-26 | PP24-2526 | +$1,980.87 | $122,132.85 |
| 05 May 2026 | DWPD | Discretionary Withdrawal — WANG, Yuxin (gift) | DWPD-004 | −$2,000.00 | $120,851.98 |
| 02 May 2026 | CR | Fortnightly allocation — Pay Period 23/2025-26 | PP23-2526 | +$1,980.87 | $122,851.98 |
| 30 Apr 2026 | DWPD | Discretionary Withdrawal — WANG, Yuxin (gift) Delayed: ANZAC/PH/CBMS maint. Resubmitted 30 Apr 23:59 |
DWPD-003-R1 | −$3,000.00 | $120,871.11 |
| 24 Apr 2026 | DWPD | Discretionary Withdrawal — IFTIKHAR [Mother] T1 (birthday gift) ✓ T1 cleared. POD submitted + accepted |
DWPD-005-T1 | −$1,500.00 | $123,871.11 |
| 18 Apr 2026 | CR | Fortnightly allocation — Pay Period 22/2025-26 | PP22-2526 | +$1,980.87 | $125,371.11 |
| 07 Apr 2026 | LAS | Language Assistance Subsidy — Mandarin (T1/3) Source: LCCF-SA-2021/07 (Govt fund — does not debit PDCSA) |
LAS-0014-T1 | $680.00 | n/a |
| 04 Apr 2026 | CR | Fortnightly allocation — Pay Period 21/2025-26 | PP21-2526 | +$1,980.87 | $123,390.24 |
| 31 Mar 2026 | PD | Personal Debt Disbursement — WANG, Yuxin (§4.3 escalation) | PD-008 | −$1,500.00 | $121,409.37 |
| 28 Mar 2026 | OPS | Op. Glass Wall — campaign completion bonus CI campaign, remote kinetic direction, Bexley. OCC-2 composite rate. |
OPS-GW-001 | +$6,776.52 | $122,909.37 |
| 25 Mar 2026 | PD | Personal Debt Disbursement — WANG, Yuxin (amended $1,400→$1,200) $200 returned via Westpac std EFT |
PD-007-R1 | −$1,200.00 | $116,132.85 |
| 21 Mar 2026 | CR | Fortnightly allocation — Pay Period 20/2025-26 | PP20-2526 | +$1,980.87 | $117,332.85 |
| 20 Mar 2026 | PD | Personal Debt Disbursement — WANG, Yuxin ($2,000 — §4.3 escalation) | PD-006 | −$2,000.00 | $115,351.98 |
| 14 Mar 2026 | OPS | Op. Jade Bridge — deployment completion bonus KNU territory, helicopter insertion, armed mediation. HDC-3 rate ($2,500/day × 3). |
OPS-JB-001 | +$7,500.00 | $117,351.98 |
| 13 Mar 2026 | OFD | Operational funds — Silent Cherry (Zeta-11) Source: Op. Shadow Funding — does not debit PDCSA |
OFD-SC-0047 | $600.00 | n/a |
| 07 Mar 2026 | CR | Fortnightly allocation — Pay Period 19/2025-26 | PP19-2526 | +$1,980.87 | $109,851.98 |
| Period Net Movement (07 Mar — 12 Jun 2026): | +$54,742.61 | ||||
PD = Personal Debt Disbursement. DWPD = Discretionary Withdrawal — Personal Direction (NIC-FO Director approved, >$1,000). OPS = Operational completion bonus (credited to trust). LAS = Language Assistance Subsidy (funded from LCCF — does not debit PDCSA). OFD = Operational funds disbursement (Zeta-11 — does not debit PDCSA). CR = Fortnightly allocation. Transactions posted at overnight OPA reconciliation unless otherwise timestamped. Cross-channel: ~$90,000 total disbursed to WANG, Yuxin across all financial channels (PDCSA trust + net salary + FEZEXVEN + operational reimbursements) in the period 01 Mar – 12 May 2026.
Note: Transaction history reflects PDCSA trust activity only. It does not include superannuation contributions, HECS/HELP repayments, or other salary-related deductions which do not affect the PDCSA balance but are part of the operative's overall financial profile.
Note: Transaction history reflects PDCSA trust activity only. It does not include superannuation contributions, HECS/HELP repayments, or other salary-related deductions which do not affect the PDCSA balance but are part of the operative's overall financial profile.
BALANCE PROJECTIONS — TO 31 DEC 2026
Indicative — next quarter
Baseline
~$205,500
Conservative
$197,000 – $202,000
Optimistic
$213,000 – $230,000
Baseline: Uplifted allocations continue (~$2,281/pp × 6 remaining to Dec); REM clears late Nov–early Jan (frees redirected reimbursements); minimal PD/DWPD activity.
Conservative: Continued PD/DWPD outflows (~$3–4k/mth) at recent July pace.
Optimistic: Potential deployment bonus + threat-posture review uplift; minimal outflows.
SUPERANNUATION & INSURED BENEFITS — ADJUNCT INSTRUMENT
CSC / ADF Super — outside PDCSA
Separate from the PDCSA trust
Superannuation and its attached insurances are administered by the Commonwealth Superannuation Corporation (CSC), not by NIC-FO, and do not form part of the PDCSA balance. Shown here for completeness of the operative's total institutional position. Preservation applies — the accumulation balance is not accessible before preservation age except on death, terminal illness, or permanent incapacity.
Accumulation Balance (est.)
AUD $264,180.12
Preserved — CSC ADF Super
Insurances Active
Hazardous-Occupation Loading
Lifetime Contributions
$126,407.13
SG + salary sacrifice (per All Instruments)
Prior Rolled-In
$33,612.00
2017–2021 employment (banking / collections)
Net Investment Earnings
$104,161.00
Less within-fund 15% contributions tax & fees
Attached Insurances (group cover via fund)
| Cover | Sum Insured | Basis | Key Exclusions |
|---|---|---|---|
| Death (Life) | $750,000 | Fixed voluntary cover (breadwinner top-up above default) | War, terrorism, declared operational / hazardous duty |
| Total & Permanent Disability (TPD) | $750,000 | Own-occupation, fixed | As above; self-inflicted (24m) |
| Income Protection | 75% of salary | To age 65; 30-day wait; benefit ~$1,660/wk | Operational injury (see scheme cover) |
| Commonwealth Operational Death-in-Service (scheme, not commercial) | $750,000 | MRCA-analogue lump sum + indexed dependant support. Covers service / operational death that commercial cover excludes. | Nil (service death) |
| Premiums (annual, ex balance): | ~$4,880/yr — hazardous-occupation loading applied. Commercial death/TPD priced at ~3.4× standard. | ||
TOTAL BENEFIT PAYABLE ON DEATH — EXCEEDS $1,000,000
Accumulation balance $264,180 + applicable death cover $750,000 = $1,014,180.
Pathway matters. On an ordinary death (illness / off-duty accident), the commercial Life cover pays → total $1,014,180. On a service / operational death, commercial Life is excluded, but the Commonwealth Operational Death-in-Service benefit ($750,000 + indexed dependant support) applies instead → total ~$1,014,180 lump plus periodic payments. Either pathway clears the million; the accumulation balance alone does not.
Pathway matters. On an ordinary death (illness / off-duty accident), the commercial Life cover pays → total $1,014,180. On a service / operational death, commercial Life is excluded, but the Commonwealth Operational Death-in-Service benefit ($750,000 + indexed dependant support) applies instead → total ~$1,014,180 lump plus periodic payments. Either pathway clears the million; the accumulation balance alone does not.
WARNING — NOMINATION INELIGIBLE: KISHIDA, Yuki
The current nominee fails beneficiary validation on two independent grounds: her current status (foreign national under active ASIO monitoring; directed expedited separation on file) and an outstanding Commonwealth debt (any benefit would be intercepted and offset before release). A superannuation death benefit cannot be paid to an ineligible nominee. Unless cured before death, the benefit defaults to the operative's estate and is administered under the will / intestacy — it is not paid to the nominee.
Beneficiary Validation — KISHIDA, Yuki
| Instrument | Reference | Effect | Status |
|---|---|---|---|
| Interdependency Declaration (superannuation route) | CSC-IDR-7047085-02 | No interdependency relationship established under the Superannuation Industry (Supervision) Act 1993 (s.10A). Relationship subject to directed expedited separation (T7 personnel action — Japanese partner); parties not cohabiting or financially interdependent. Does not qualify as a dependant. | FAILED |
| Security Clearance (nominee) | NS-6370 / ASIO | Foreign-national nominee under active ASIO monitoring (behaviour-correction / contact-monitoring file). Adverse assessment — pay-on-death NOT permitted. Designated-contact concern under active TTL (PROSEC-TTL-2026-00047). | ADVERSE |
| Commonwealth Debt / Offset | DEBT-INT / PGPA s.11 | Nominee carries an outstanding Commonwealth debt. Any benefit otherwise payable would be subject to interception and offset against that debt before release — an independent disqualifying factor. | DISQUAL |
| Trustee Direction (Operational Override) (NIC route) | NIC-FO/CSC-TD-2026-07 | The operational-override direction (Intelligence Services Act 2001) cannot cure ineligibility: it operates only for a security-cleared nominee. With clearance ADVERSE, the direction is withheld / void for this nominee. No pathway to payment. | VOID |
Effect: with the interdependency route FAILED, the nominee under ADVERSE security assessment, and a Commonwealth-debt offset in play, there is no valid pathway to pay KISHIDA, Yuki. The nomination is recorded but inert; the death benefit defaults to the estate. To restore a payable nomination the operative must nominate an eligible dependant, or direct the benefit to the legal personal representative (estate).
Why the balance is not itself >$1M: at ~4 years of contributions on a ~$115k base, accumulation is bounded by the concessional cap and by earnings; the defensible balance is ~$260k–$310k. The million-dollar figure is the death benefit (balance + insurance), which is how most super death payouts exceed the balance. Fund: CSC ADF Super (accumulation), operational cover via the Commonwealth scheme.